Riverside Plan, Holly FarmsKansas CityMO64155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kansas City at Riverside Plan, Holly Farms, Kansas City, MO, 64155 listed at $479,500 pairs $3,691/mo rent with a $2,347/mo payment to leave $705/mo cash flow. Total monthly income runs $3,691/mo, and annual cash flow reaches $8,456/yr on $158,954 cash to close. Return on cash invested measures 25.23% in year one, and rental yield registers 9.24% at a $479,500 basis. Equity gained on principal adds $3,094/yr, and annual property appreciation at 5% supports $132,477 by year five. Five-year ROI tracks 131.42% and total cumulative return in cash totals $208,900. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,691/mo property income relative to a $2,347/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64155, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,758 (100%) |
| Owner Occupied HU | 7,940 (67.5%) |
| Renter Occupied HU | 3,479 (29.6%) |
| Vacant Housing Units | 339 ( 2.9%) |
| Median Home Value | $313,154 |
| Average Home Value | $361,920 |
Housing Distribution
Address Breakdown
Residential
11,910
Single Family
10,554
Multi-Family
1,356
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Summit Homes
Mls Name: Summit Homes KC
Mls Provider:
Mls ID: #N/A