Riverside Plan, Build on Your Land - Legacy Collection (SW Washington)VancouverWA98662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,796/mo, and annual cash flow reaches $189/yr on $206,908 cash to close. Return on cash invested measures 20.15% in year one, and rental yield registers 7.24% at a $628,900 basis. Equity gained on principal adds $4,058/yr, and annual property appreciation at 5% supports $173,753 by year five. Five-year ROI tracks 103.87% and total cumulative return in cash totals $214,921. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,796/mo property income relative to a $3,078/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98662, Vancouver, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,458 (100%) |
| Owner Occupied HU | 9,583 (62.0%) |
| Renter Occupied HU | 5,345 (34.6%) |
| Vacant Housing Units | 530 ( 3.4%) |
| Median Home Value | $526,969 |
| Average Home Value | $585,145 |
Housing Distribution
Address Breakdown
Residential
14,901
Single Family
13,374
Multi-Family
1,527
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls Provider:
Mls ID: #N/A