Rivermore II Plan, Lakemont VillageCropwellAL35054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cropwell at Rivermore II Plan, Lakemont Village, Cropwell, AL, 35054 with 5% annual appreciation on a $442,850 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $2,168/mo payment preserves $200/mo for cash returns. Annual cash flow comes to $2,398/yr on $146,805 deployed, and return on cash invested reaches 21.54% in year one. Equity gained on principal adds $2,858/yr, and five-year appreciation sums $122,351 alongside rental yield of 7.32%. Five-year ROI measures 110.89% and total cumulative return in cash totals $162,785.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $2,168/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35054, Cropwell, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,273 (100%) |
| Owner Occupied HU | 1,551 (68.2%) |
| Renter Occupied HU | 278 (12.2%) |
| Vacant Housing Units | 444 (19.5%) |
| Median Home Value | $328,886 |
| Average Home Value | $330,409 |
Housing Distribution
Address Breakdown
Residential
2,027
Single Family
2,027
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
