Riverdale Plan, Elements at Viridian - Traditional Series, Arlington, TX, 76005 | 8.36% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Riverdale Plan, Elements at Viridian - Traditional Series, Arlington, TX, 76005 | 8.36% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2287 sft

3713 Hulen Park Dr, Fort Worth, TX, 76109

3 Bed
3 Bath
1979 sft

4612 Copper Mountain Trl, Arlington, TX, 76005

3 Bed
4 Bath
3042 sft

2744 Hogan Hill Ln, Fort Worth, TX, 76109

3 Bed
3 Bath
1938 sft

3127 Cliff Swallow Ln, Arlington, TX, 76005

Nearby investment properties with comparable prices

5 Bed
5 Bath
4226 sft

Bellflower IV Plan, Hulen Trails, Crowley, TX, 76036

4 Bed
3 Bath
3291 sft

2408 Warrington Pl, Venus, TX, 76084

6 Bed
6 Bath
2855 sft

2001 S Jennings Ave, Fort Worth, TX, 76110

4 Bed
3 Bath
2694 sft

2694W Plan, M3 Ranch 50', Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,200/mo. Return on cash invested is 19.53% in year one, and rental yield stands at 8.36% on a $602,990 basis. Equity gained on principal adds $3,891/yr, and 5% annual appreciation accumulates to $166,595 by year five. Five-year ROI measures 102.01% and total cumulative return in cash reaches $202,370. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $2,951/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Riverdale combines a palatial atmosphere with genuine personality to create an innovative lifestyle home plan. Let your imagination soar in the design freedom of the remarkable open-concept living spaces. Cook up culinary delights in the streamlined kitchen that includes a walk in pantry and a full function island. The spare bedroom and guest suite offer unique features and delightful places for visiting loved ones. The covered porch offers classic elegance for calm evenings and weekend cook-outs. Your exceptional Owner's Retreat provides a peaceful escape from the world with a pamper-ready bathroom and a sprawling walk-in closet. Refined details include built-in conveniences and a 3-car garage. Experience the LifeDesign benefits of this exquisite new home plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,853 (100%)
Owner Occupied HU	2,880 (74.7%)
Renter Occupied HU	640 (16.6%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$492,150
Average Home Value	$581,914