Riverdale Plan, Elements at Viridian - Traditional SeriesArlingtonTX76005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $5,249/mo, and annual cash flow comes to $11,536/yr on $198,384 invested. Return on cash invested is 25.88% in year one, and rental yield stands at 10.45% on a $602,990 basis. Equity gained on principal adds $3,891/yr, and 5% annual appreciation accumulates to $166,595 by year five. Five-year ROI measures 136.03% and total cumulative return in cash reaches $269,870. For financing, Ziffy Mortgage’s DSCR program evaluates $5,249/mo property income against a $2,951/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
