Rivercrest II Plan, King Farm EstatesAynorSC29511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aynor at Rivercrest II Plan, King Farm Estates, Aynor, SC, 29511 offers $2,810/mo rent that, after a $1,615/mo payment, leaves $846/mo cash flow. Total monthly income is $2,810/mo, and annual cash flow is $10,149/yr on $109,392 cash. Return on cash invested measures 29.19% in year one, and rental yield stands at 10.22% at a $329,990 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,170 by year five. Five-year ROI records 152.28% and total cumulative return in cash reaches $166,579. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,810/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29511, Aynor, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,644 (100%) |
| Owner Occupied HU | 1,945 (73.6%) |
| Renter Occupied HU | 522 (19.7%) |
| Vacant Housing Units | 177 ( 6.7%) |
| Median Home Value | $326,225 |
| Average Home Value | $325,540 |
Housing Distribution
Address Breakdown
Residential
2,758
Single Family
2,758
Multi-Family
0
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Great Southern Homes
Mls Name: Great Southern Homes
Mls Provider:
Mls ID: #N/A