Riva Plan, Paddock Pointe, Laurel, MD, 20723 | $567/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Riva Plan, Paddock Pointe, Laurel, MD, 20723 | $567/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1522 sft

10012 American Pharoah Ln, Laurel, MD, 20723

3 Bed
2 Bath
2407 sft

9984B Justify Run, Laurel, MD, 20723

3 Bed
3 Bath
1890 sft

3550 Childress Ter, Burtonsville, MD, 20866

3 Bed
3 Bath
2501 sft

10056 American Pharoah Ln #66, Laurel, MD, 20723

Nearby investment properties with comparable prices

Currently Rented+ 3 more

4 Bed
3 Bath
1360 sft

5005 Berwyn Rd, College Park, MD, 20740

5 Bed
2 Bath
2266 sft

1417 Farmingdale Ave, Capitol Heights, MD, 20743

3 Bed
3 Bath
1360 sft

9902 Doubletree Ter, Upper Marlboro, MD, 20774

2 Bed
2 Bath
718 sft

428 Evarts St NE APT 2, Washington, DC, 20017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laurel at Riva Plan, Paddock Pointe, Laurel, MD, 20723 priced at $424,990 pairs $3,210/mo rent with $567/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,210/mo, and annual cash flow comes to $6,803/yr on $140,884 invested. Return on cash invested is 24.74% in year one, and rental yield stands at 9.06% on a $424,990 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,417 by year five. Five-year ROI measures 128.77% and total cumulative return in cash reaches $181,418. For financing, Ziffy Mortgage’s DSCR program evaluates $3,210/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Bask in the comfort of The Riva, a modern two-story condo with a 1-car garage and endless lifestyle perks. The open-concept design invites effortless entertaining, with spacious rooms that offer both livability and charm. Whether hosting guests or enjoying quiet moments, The Riva delivers the perfect blend of style, comfort, and flexibility for your next chapter.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,147 (100%)
Owner Occupied HU	9,241 (70.3%)
Renter Occupied HU	3,620 (27.5%)
Vacant Housing Units	286 ( 2.2%)
Median Home Value	$631,141
Average Home Value	$669,338