Riva Plan, Paddock PointeLaurelMD20723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laurel at Riva Plan, Paddock Pointe, Laurel, MD, 20723 priced at $445,990 pairs $3,527/mo rent with $753/mo cash flow after a $2,183/mo payment. Total monthly income equals $3,527/mo, and annual cash flow comes to $9,037/yr on $147,846 invested. Return on cash invested is 26.02% in year one, and rental yield stands at 9.49% on a $445,990 basis. Equity gained on principal adds $2,878/yr, and 5% annual appreciation accumulates to $123,219 by year five. Five-year ROI measures 135.67% and total cumulative return in cash reaches $200,587. For financing, Ziffy Mortgage’s DSCR program evaluates $3,527/mo property income against a $2,183/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,147 (100%) |
| Owner Occupied HU | 9,241 (70.3%) |
| Renter Occupied HU | 3,620 (27.5%) |
| Vacant Housing Units | 286 ( 2.2%) |
| Median Home Value | $631,141 |
| Average Home Value | $669,338 |
Housing Distribution
Address Breakdown
Residential
12,625
Single Family
11,672
Multi-Family
953
Businesses
375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
