Rio Vista Plan, Ladera - High Point 45', San Antonio, TX, 78245 | $133/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rio Vista Plan, Ladera - High Point 45', San Antonio, TX, 78245 | $133/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2050 sft

275 County Road 6866, Natalia, TX, 78059

4 Bed
2 Bath
2621 sft

1960 COUNTY ROAD 5715, Natalia, TX, 78059

3 Bed
3 Bath
2082 sft

149 COUNTY ROAD 5720, Castroville, TX, 78009

3 Bed
2 Bath
2200 sft

561 County Road 785, Natalia, TX, 78059

Nearby investment properties with comparable prices

4 Bed
2 Bath
1673 sft

108 Mallorys Way, Castroville, TX, 78009

3 Bed
2 Bath
1540 sft

270 RANCHERO WAY, Natalia, TX, 78059

3 Bed
2 Bath
1800 sft

300 BLUEBONNET AVE, Devine, TX, 78016

$ 385,000

ROI

Cash Flow/m

4 Bed
2 Bath
- sft

307 Ranchero Way, Natalia, TX, 78059

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,878/mo, and annual cash flow comes to $1,601/yr on $127,956 invested. Return on cash invested is 21.16% in year one, and rental yield stands at 8.95% on a $385,990 basis. Equity gained on principal adds $2,491/yr, and 5% annual appreciation accumulates to $106,642 by year five. Five-year ROI measures 110.78% and total cumulative return in cash reaches $141,753. For financing, Ziffy Mortgage’s DSCR program evaluates $2,878/mo property income against a $1,889/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Elegance and genuine comforts combine to make each day delightful in The Rio Vista by David Weekley floor plan. Sunlight shines on the open and inviting family and dining areas. The chef's kitchen provides a dine-up island and plenty of storage and prep space. A covered porch, front study, upstairs retreat and TV room add great places to spend time together and pursue individual activities. Begin and end each day in the paradise of your Owner's Retreat, which features an en suite Owner's Bath and walk-in closet. Two junior bedrooms separated by a shared full bathroom grace the second level of this home. Get the most out of each day with the EnergySaver innovations that enhance the design of this new home in the San Antonio, Texas, community of Ladera.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	39,528 (100%)
Owner Occupied HU	25,155 (63.6%)
Renter Occupied HU	11,034 (27.9%)
Vacant Housing Units	3,339 ( 8.4%)
Median Home Value	$281,142
Average Home Value	$294,350