Rio Plan, Turtle Creek, Troy, TX, 76579 | 5.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rio Plan, Turtle Creek, Troy, TX, 76579 | 5.62% Rental Yield | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1484 sft

910 Antelope Trl, Temple, TX, 76504

3 Bed
3 Bath
2632 sft

3602 Iroquois Trl, Temple, TX, 76504

3 Bed
2 Bath
1484 sft

927 Campbelton Dr, Temple, TX, 76504

3 Bed
2 Bath
1719 sft

813 Erie Dr, Temple, TX, 76504

Nearby investment properties with comparable prices

4 Bed
3 Bath
2120 sft

215 Desert Holly Dr, Temple, TX, 76502

4 Bed
3 Bath
2120 sft

2029 Horse Cane, Temple, TX, 76502

4 Bed
3 Bath
2120 sft

2036 Yarrow Rd, Temple, TX, 76502

4 Bed
2 Bath
2094 sft

Monte Carlo Plan, Mesa Ridge, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Troy at Rio Plan, Turtle Creek, Troy, TX, 76579 offers $2,034/mo rent that, after a $2,124/mo payment. Total monthly income is $2,034/mo. Return on cash invested measures 11.13% in year one, and rental yield stands at 5.62% at a $434,000 entry. Equity gained on principal adds $2,801/yr while 5% annual appreciation compounds into $119,906 by year five. Five-year ROI records 56.98% and total cumulative return in cash reaches $81,982. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,034/mo property income versus a $2,124/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Turtle Creek Welcome to Turtle Creek, the newest community in Troy, Texas, where small-town charm meets modern convenience. Proudly built by Carothers Executive Homes, a fourth-generation Central Texas builder, Turtle Creek offers exceptional craftsmanship, thoughtful design, and a lifestyle centered on family and community. Located off Luther Curtis Road near Raymond Mays Middle School, this neighborhood provides easy access to I-35 for quick commutes while remaining close to Troy High School, local parks, and amenities. Homeowners enjoy the benefits of a low property tax rate, quiet surroundings, and a welcoming, family-oriented environment. Community Highlights Conveniently located off Luther Curtis Rd near Raymond Mays Middle School in Troy, TX, Zoned for the highly rated Troy Independent School District, Close to Troy High School, downtown Troy, and major I-35 access, Low property tax rate with small-town charm and growing opportunity, Expertly crafted new homes by Carothers Executive Homes, Central Texas's trusted builder, and more! Built for Today's Families...

Neighborhood Data

Neighborhood data shown for ZIP Code: 76579, Troy, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,376 (100%)
Owner Occupied HU	1,715 (72.2%)
Renter Occupied HU	465 (19.6%)
Vacant Housing Units	196 ( 8.2%)
Median Home Value	$312,327
Average Home Value	$353,136