Rio Grande Plan, Patriot Estates, Venus, TX, 76084 | $255/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Rio Grande Plan, Patriot Estates, Venus, TX, 76084 | $255/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1903 sft

1911 Windsor Ter, Venus, TX, 76084

3 Bed
2 Bath
1994 sft

2412 Galaxy, Venus, TX, 76084

3 Bed
2 Bath
1450 sft

305 Newfield St, Venus, TX, 76084

3 Bed
2 Bath
1817 sft

602 Wheat Valley Blvd, Venus, TX, 76084

Nearby investment properties with comparable prices

3 Bed
2 Bath
1457 sft

929 Boll Weevil Dr, Cleburne, TX, 76031

3 Bed
2 Bath
1420 sft

109 Drovers Dr, Cleburne, TX, 76031

5 Bed
2 Bath
1927 sft

Bailey Plan, The Canyons, Keene, TX, 76059

3 Bed
2 Bath
1448 sft

BELLVUE Plan, Meadowbrook Estates, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Venus at Rio Grande Plan, Patriot Estates, Venus, TX, 76084 uses $94,113 cash to close to unlock $3,056/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,390/mo payment keeps the spread at $255/mo. Purchase price stands at $283,900, and rental yield measures 9.61% with $2,274/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $78,436 over five years. Five-year ROI reaches 121.47% and total cumulative return in cash records $114,321. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,390/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Introducing the Rio Grande floor plan, now available in the wonderful community of Patriot Estates. This single-story home features an open-concept design tailored for family life. From the expansive master suite to the fully fenced backyard, you will love every inch of this home. With a host of desirable upgrades, the Rio Grande offers a delightful living experience, making it an ideal choice for homeowners seeking comfort and modern amenities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76084, Venus, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,458 (100%)
Owner Occupied HU	4,567 (83.7%)
Renter Occupied HU	548 (10.0%)
Vacant Housing Units	343 ( 6.3%)
Median Home Value	$329,699
Average Home Value	$357,856