Rio Grande (3010) Plan, Comanche RidgeSan AntonioTX78233
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: Rio Grande (3010) Plan, Comanche Ridge, San Antonio, TX, 78233 in San Antonio at $404,990 earns $2,642/mo in rent and nets $103/mo after the $1,821/mo payment, a 8.84% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $111,891 over five years. Ziffy Mortgage underwrites this on a 1.45 DSCR without U.S. credit history. With $3,730/yr in principal paydown, total projected return reaches $139,912.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 5.8% |
| Monthly Cash Flow | $103 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,642 |
| Total Monthly Debt Service | $2,719 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Housing Distribution
Address Breakdown
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Housing Distribution
Address Breakdown
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Koncsol • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A