Riley Plan, The Meadows on Halstead's BayExcelsiorMN55331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Excelsior at Riley Plan, The Meadows on Halstead's Bay, Excelsior, MN, 55331 generates $5,748/mo in rent and, after a $3,829/mo payment, leaves $705/mo in cash flow. Total monthly income is $5,748/mo, and annual cash flow is $8,460/yr on $257,353 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 8.82% on a $782,229 entry. Equity gained on principal adds $5,048/yr, while 5% annual appreciation builds toward $216,115 over five years. Five-year ROI reaches 121.58% and total cumulative return in cash sums $312,884. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,748/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$158 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55331, Excelsior, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,593 (100%) |
| Owner Occupied HU | 6,623 (77.1%) |
| Renter Occupied HU | 1,317 (15.3%) |
| Vacant Housing Units | 653 ( 7.6%) |
| Median Home Value | $729,114 |
| Average Home Value | $936,579 |
Housing Distribution
Address Breakdown
Residential
8,524
Single Family
7,725
Multi-Family
799
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices