Riley Plan, Heritage RidgeHastingsMN55033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hastings at Riley Plan, Heritage Ridge, Hastings, MN, 55033 listed at $552,900 pairs $4,703/mo rent with a $2,706/mo payment to leave $1,251/mo cash flow. Total monthly income runs $4,703/mo, and annual cash flow reaches $15,007/yr on $181,904 cash to close. Return on cash invested measures 28.31% in year one, and rental yield registers 10.21% at a $552,900 basis. Equity gained on principal adds $3,568/yr, and annual property appreciation at 5% supports $152,756 by year five. Five-year ROI tracks 147.94% and total cumulative return in cash totals $269,108. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,703/mo property income relative to a $2,706/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55033, Hastings, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,556 (100%) |
| Owner Occupied HU | 9,207 (73.3%) |
| Renter Occupied HU | 2,909 (23.2%) |
| Vacant Housing Units | 440 ( 3.5%) |
| Median Home Value | $394,727 |
| Average Home Value | $426,836 |
Housing Distribution
Address Breakdown
Residential
12,286
Single Family
10,526
Multi-Family
1,760
Businesses
682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
