Riley Plan, Colvin ParkRock HillSC29730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at Riley Plan, Colvin Park, Rock Hill, SC, 29730 uses $156,137 cash to close to unlock $174/yr annual cash flow and $15/mo monthly cash flow. Total monthly income runs $2,818/mo, and a $2,305/mo payment keeps the spread at $15/mo. Purchase price stands at $471,000, and rental yield measures 7.18% with $2,818/mo rent. Return on cash invested shows 20.02% in year one, and 5% annual appreciation builds toward $130,129 over five years. Five-year ROI reaches 103.14% and total cumulative return in cash records $161,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,818/mo property income covering a $2,305/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29730, Rock Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,777 (100%) |
| Owner Occupied HU | 15,536 (58.0%) |
| Renter Occupied HU | 9,205 (34.4%) |
| Vacant Housing Units | 2,036 ( 7.6%) |
| Median Home Value | $308,047 |
| Average Home Value | $338,248 |
Housing Distribution
Address Breakdown
Residential
25,370
Single Family
22,944
Multi-Family
2,426
Businesses
1,808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A