Riley - 2 Car Garage Plan, Hunters Hill, Auburn, AL, 36830 | 5.91% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

Na Lee Rd #25E2Z8, Waverly, AL, 36879

Clarence Plan, The Parkway at Woodward Oaks

4 Bed
4 Bath
2953 sft

Clarence Plan, The Parkway at Woodward Oaks, Auburn, AL, 36930

4 Bed
3 Bath
2707 sft

2156 Covey Dr, Waverly, AL, 36879

4 Bed
3 Bath
2705 sft

2283 Cannon Gate Dr, Opelika, AL, 36801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1724 sft

46 Woody Acres Ct, Salem, AL, 36874

6 Bed
4 Bath
4254 sft

1292 Shadow Pl, Auburn, AL, 36830

6 Bed
6 Bath
5324 sft

335 Forsythia Ct, Auburn, AL, 36830

4 Bed
4 Bath
3278 sft

2131 Preserve Dr, Auburn, AL, 36879

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,052/mo. Return on cash invested is 17.42% in year one, and rental yield stands at 5.91% on a $823,351 basis. Equity gained on principal adds $5,313/yr, and 5% annual appreciation accumulates to $227,477 by year five. Five-year ROI measures 88.76% and total cumulative return in cash reaches $240,439. For financing, Ziffy Mortgage’s DSCR program evaluates $4,052/mo property income against a $4,030/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,793 (100%)
Owner Occupied HU	10,311 (43.3%)
Renter Occupied HU	11,800 (49.6%)
Vacant Housing Units	1,682 ( 7.1%)
Median Home Value	$376,939
Average Home Value	$438,525