Riggsbee Plan, Waterset Classic SeriesApollo BeachFL33572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Apollo Beach at Riggsbee Plan, Waterset Classic Series, Apollo Beach, FL, 33572 earns $1,020/mo cash flow from $4,636/mo rent with a $2,667/mo payment. Total monthly income totals $4,636/mo, and annual cash flow totals $12,238/yr on $179,302 capital. ROI tracks 26.89% on current figures, and rental yield reads 10.21% at a $544,990 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,571 over five years. Five-year ROI reaches 140.8% and total cumulative return in cash sums $252,465. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,636/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Housing Distribution
Address Breakdown
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Rodriguez • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A