Ridgeline Vista Plan 3504 Plan, The Cottages Collection at Ridgeline VistaBrightonCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at Ridgeline Vista Plan 3504 Plan, The Cottages Collection at Ridgeline Vista, Brighton, CO, 80603 at $513,490 posts ROI 25.02% with $698/mo cash flow from $3,690/mo rent. Total monthly income equals $3,690/mo, and annual cash flow records $8,373/yr on $168,938 to close. Return on cash invested measures 25.02% and rental yield reads 8.62% at the current $513,490. Equity gained on principal adds $3,313/yr, and 5% annual appreciation supports $141,868 by year five. Five-year ROI prints 129.72% and total cumulative return in cash totals $219,139.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,690/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
