Ridgeland Plan, Waterstone : Stonehill Collection,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Ridgeland Plan, Waterstone: Stonehill Collection, Kyle, TX, 78640 priced at $249,490 pairs $2,177/mo rent with $403/mo cash flow after a $1,221/mo payment. Total monthly income equals $2,177/mo, and annual cash flow comes to $4,836/yr on $82,706 invested. Return on cash invested is 25.76% in year one, and rental yield stands at 10.47% on a $249,490 basis. Equity gained on principal adds $1,610/yr, and 5% annual appreciation accumulates to $68,929 by year five. Five-year ROI measures 135.39% and total cumulative return in cash reaches $111,978. For financing, Ziffy Mortgage’s DSCR program evaluates $2,177/mo property income against a $1,221/mo payment instead of your W2s, 1099s, or Tax returns.