Richmond Plan, Twinflowers : The Estates,Wesley Chapel,FL,33545

Investment Highlights

Rental property for sale in Wesley Chapel at Richmond Plan, Twinflowers: The Estates, Wesley Chapel, FL, 33545 priced at $544,990 converts $4,228/mo rent into $612/mo cash flow after a $2,667/mo obligation. Total monthly income equals $4,228/mo, and annual cash flow totals $7,342/yr on $179,302 invested. Return on cash invested prints 24.15% in year one, and rental yield reads 9.31% against a $544,990 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,571 by year five. Five-year ROI reaches 126.17% and total cumulative return in cash sums $226,221. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,228/mo property income covering a $2,667/mo payment, not borrower’s personal income.