Richland Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 | $220/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Richland Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 | $220/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

5 Bed
4 Bath
2756 sft

761 S 4th St, Jesup, GA, 31545

4 Bed
2 Bath
2054 sft

491 Bluff Rd, Jesup, GA, 31545

5 Bed
3 Bath
1800 sft

686 S 4th St, Jesup, GA, 31545

4 Bed
3 Bath
1739 sft

168 Pierce St, Jesup, GA, 31545

Nearby investment properties with comparable prices

3 Bed
3 Bath
2418 sft

834 Foxwood Cir, Jesup, GA, 31545

3 Bed
3 Bath
2712 sft

314 Twin Parks Dr, Jesup, GA, 31545

4 Bed
3 Bath
2055 sft

755 S Macon St, Ludowici, GA, 31316

4 Bed
3 Bath
2254 sft

9523 Tibet Hwy SE, Allenhurst, GA, 31301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allenhurst at Richland Plan, Tibet Road at Sassafras, Allenhurst, GA, 31301 offers $2,160/mo rent that, after a $1,536/mo payment, leaves $220/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $2,639/yr on $104,058 cash. Return on cash invested measures 22.45% in year one, and rental yield stands at 8.26% at a $313,900 entry. Equity gained on principal adds $2,026/yr while 5% annual appreciation compounds into $86,725 by year five. Five-year ROI records 116.44% and total cumulative return in cash reaches $121,160. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,536/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$30 monthly HOA

More details about the property

The home is part of our Covenant Series! This two-story Richland Covenant Series with 4 beds/2.5 baths is the perfect open floor plan! Walking in from the garage, you enter the wide-open kitchen which is convenient for carrying in groceries after a long day! There is a large family room that connects to the breakfast area and living room. This Richland plan also features a two-story foyer, a mud room, and a powder room located downstairs. On the second floor, there is a master suite with a sitting area, 3 bedrooms, a full bath, laundry area, and walk-in closets. Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756