Richardson Plan, Callan Village, Lorena, TX, 76655 | 7.37% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Richardson Plan, Callan Village, Lorena, TX, 76655 | 7.37% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
3420 sft

1084 Frederick Ln, Temple, TX, 76502

4 Bed
3 Bath
2438 sft

Oakwood Plan, Callan Village, Lorena, TX, 76655

4 Bed
2 Bath
1932 sft

315 Shady Oaks, Moody, TX, 76557

3 Bed
2 Bath
1702 sft

605 S Navajo Trl, Mc Gregor, TX, 76657

Nearby investment properties with comparable prices

1 Bed
1 Bath
4080 sft

15965 Fm 107, Moody, TX, 76557

4 Bed
3 Bath
2411 sft

15813 Salado Dr, Temple, TX, 76502

4 Bed
3 Bath
2411 sft

15821 Salado Dr, Temple, TX, 76502

4 Bed
4 Bath
2728 sft

7929 Rock Crest Dr, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,655/mo, and a $2,912/mo payment. Purchase price stands at $594,900, and rental yield measures 7.37% with $3,655/mo rent. Return on cash invested shows 15.92% in year one, and 5% annual appreciation builds toward $164,360 over five years. Five-year ROI reaches 82.85% and total cumulative return in cash records $162,163. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,655/mo property income covering a $2,912/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$100 monthly HOA

More details about the property

Come see why the Richardson plan by Russ Davis Homes is one of our most popular! Key features of this plan include four bedrooms, two full baths plus a third jack-and-jill bath, a dedicated office nook (or oversized pantry), a large rear patio, oversized utility with walk-thru from master closet, and spacious en-suite bath with freestanding tub, large shower, and more. You can expect luxury vinyl plank flooring in all the living spaces and master bedroom, custom wood cabinetry, tiled master bath with tiled shower, black windows, crown molding and full window trim throughout, granite countertops, stainless steel appliances including built-in wall oven and microwave, lavish light fixtures, and Delta plumbing fixtures with Diamond Seal Technology. Other standard features you can expect from Russ Davis Homes are an engineered foundation, 30 year roof shingle, full masonry exterior, OSB sheathing over the entire home, energy-efficient PEX plumbing, foam insulation in walls and roof deck, Cat6/co-axial prewiring, exterior accent lighting, wired alarm system, gutters, blinds, sprinkler system, full landscaping, under-cabinet lighting, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706