Rialto Plan, Cherry Grove LaneBenton CityWA99320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Benton City at Rialto Plan, Cherry Grove Lane, Benton City, WA, 99320 earns $92/mo cash flow from $3,000/mo rent with a $2,368/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $1,100/yr on $160,413 capital. ROI tracks 20.59% on current figures, and rental yield reads 7.44% at a $483,900 purchase. Equity gained on principal adds $3,123/yr, and 5% annual appreciation supports $133,693 over five years. Five-year ROI reaches 106.29% and total cumulative return in cash sums $170,501. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99320, Benton City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 3,258 (78.4%) |
| Renter Occupied HU | 699 (16.8%) |
| Vacant Housing Units | 200 ( 4.8%) |
| Median Home Value | $482,164 |
| Average Home Value | $535,605 |
Housing Distribution
Address Breakdown
Residential
3,657
Single Family
3,657
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Tradition Homes
Mls Name: New Tradition Homes
Mls Provider:
Mls ID: #N/A