Rhys B Plan, HavenridgeTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at Rhys B Plan, Havenridge, Tuscaloosa, AL, 35405 priced at $324,900 converts $1,914/mo rent into $80/mo cash flow after a $1,590/mo obligation. Total monthly income equals $1,914/mo, and annual cash flow totals $964/yr on $107,704 invested. Return on cash invested prints 20.8% in year one, and rental yield reads 7.07% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 106.94% and total cumulative return in cash sums $115,181. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Newcastle Homes Inc.
Mls Name: Newcastle Homes
Mls Provider:
Mls ID: #N/A