Rhinewood with Basement Plan, HawthornAlpharettaGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alpharetta at Rhinewood with Basement Plan, Hawthorn, Alpharetta, GA, 30022 priced at $1,576,995 converts $5,296/mo rent into after a $7,719/mo obligation. Total monthly income equals $5,296/mo. Return on cash invested prints 10.27% in year one, and rental yield reads 4.03% against a $1,576,995 entry. Equity gained on principal adds $10,176/yr, while 5% annual appreciation compiles into $435,695 by year five. Five-year ROI reaches 50.89% and total cumulative return in cash sums $260,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,296/mo property income covering a $7,719/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A