Revere Plan, Vermillion Commons : Colonial Manor Collection,Farmington,MN,55024

Investment Highlights

Investment property for sale in Farmington at Revere Plan, Vermillion Commons: Colonial Manor Collection, Farmington, MN, 55024 with 5% annual appreciation on a $331,990 basis while $3,007/mo rent supports operations. Total monthly income totals $3,007/mo and a $1,625/mo payment preserves $934/mo for cash returns. Annual cash flow comes to $11,206/yr on $110,055 deployed, and return on cash invested reaches 30.09% in year one. Equity gained on principal adds $2,142/yr, and five-year appreciation sums $91,723 alongside rental yield of 10.87%. Five-year ROI measures 157.51% and total cumulative return in cash totals $173,351.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,007/mo property income versus a $1,625/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.