Revere Plan At Stone Mill EstsDuncannonPA17020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncannon at Revere Plan At Stone Mill Ests, Duncannon, PA, 17020 priced at $382,990 converts $3,094/mo rent into $584/mo cash flow after a $1,875/mo obligation. Total monthly income equals $3,094/mo, and annual cash flow totals $7,006/yr on $126,961 invested. Return on cash invested prints 25.43% in year one, and rental yield reads 9.69% against a $382,990 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation compiles into $105,813 by year five. Five-year ROI reaches 132.89% and total cumulative return in cash sums $168,723. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,094/mo property income covering a $1,875/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17020, Duncannon, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,015 (100%) |
| Owner Occupied HU | 2,807 (69.9%) |
| Renter Occupied HU | 839 (20.9%) |
| Vacant Housing Units | 369 ( 9.2%) |
| Median Home Value | $229,306 |
| Average Home Value | $252,736 |
Housing Distribution
Address Breakdown
Residential
3,719
Single Family
3,656
Multi-Family
63
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison Althoff • Berks Homes Realty, LLC
Mls Name: Bright MLS
Mls ID: #PAPY2008874