Reveal Plan, StrataHendersonNV89011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at Reveal Plan, Strata, Henderson, NV, 89011 listed at $1,430,000 pairs $6,928/mo rent with a $6,999/mo payment. Total monthly income runs $6,928/mo. Return on cash invested measures 16% in year one, and rental yield registers 5.81% at a $1,430,000 basis. Equity gained on principal adds $9,228/yr, and annual property appreciation at 5% supports $395,083 by year five. Five-year ROI tracks 81.56% and total cumulative return in cash totals $377,862. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,928/mo property income relative to a $6,999/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$353 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89011, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,743 (100%) |
| Owner Occupied HU | 13,320 (64.2%) |
| Renter Occupied HU | 5,204 (25.1%) |
| Vacant Housing Units | 2,219 (10.7%) |
| Median Home Value | $538,504 |
| Average Home Value | $591,741 |
Housing Distribution
Address Breakdown
Residential
18,233
Single Family
15,563
Multi-Family
2,670
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
