Retreat Plan, Fairfield Harbour, New Bern, NC, 28560 | $302/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1436 sft

2001 Pinetree Drive, New Bern, NC, 28562

3 Bed
2 Bath
1030 sft

910 Devers Avenue, New Bern, NC, 28560

Rental Income+ 1 more

- Bed
1 Bath
512 sft

100 Sky Sail Boulevard #104, New Bern, NC, 28560

3 Bed
2 Bath
1220 sft

404 Fifth Street, Maysville, NC, 28555

Nearby investment properties with comparable prices

3 Bed
3 Bath
1418 sft

PEARSON II Plan, Clock Road Townhomes, New Bern, NC, 28562

3 Bed
3 Bath
1418 sft

2009 Clock Road, New Bern, NC, 28562

3 Bed
3 Bath
1418 sft

2007 Clock Road, New Bern, NC, 28562

3 Bed
3 Bath
1418 sft

2005 Clock Road, New Bern, NC, 28562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Bern at Retreat Plan, Fairfield Harbour, New Bern, NC, 28560 earns $302/mo cash flow from $2,100/mo rent with a $1,444/mo payment. Total monthly income totals $2,100/mo, and annual cash flow totals $3,624/yr on $97,789 capital. ROI tracks 23.62% on current figures, and rental yield reads 8.54% at a $294,990 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,500 over five years. Five-year ROI reaches 122.65% and total cumulative return in cash sums $119,939. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA