Residence Two Plan, Willow Springs : SerenityMurrietaCA92563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Murrieta at Residence Two Plan, Willow Springs: Serenity, Murrieta, CA, 92563 priced at $708,990 converts $5,659/mo rent into $1,273/mo cash flow after a $3,470/mo obligation. Total monthly income equals $5,659/mo, and annual cash flow totals $15,279/yr on $233,258 invested. Return on cash invested prints 26.61% in year one, and rental yield reads 9.58% against a $708,990 entry. Equity gained on principal adds $4,575/yr, while 5% annual appreciation compiles into $195,881 by year five. Five-year ROI reaches 138.75% and total cumulative return in cash sums $323,646. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,659/mo property income covering a $3,470/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92563, Murrieta, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,748 (100%) |
| Owner Occupied HU | 17,170 (72.3%) |
| Renter Occupied HU | 5,754 (24.2%) |
| Vacant Housing Units | 824 ( 3.5%) |
| Median Home Value | $653,272 |
| Average Home Value | $692,437 |
Housing Distribution
Address Breakdown
Residential
22,985
Single Family
22,110
Multi-Family
875
Businesses
899
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A