Residence Two Plan, VerandahNovatoCA94945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Novato at Residence Two Plan, Verandah, Novato, CA, 94945 priced at $799,990 converts $5,066/mo rent into $117/mo cash flow after a $3,916/mo obligation. Total monthly income equals $5,066/mo, and annual cash flow totals $1,400/yr on $263,197 invested. Return on cash invested prints 20.59% in year one, and rental yield reads 7.6% against a $799,990 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,022 by year five. Five-year ROI reaches 106.47% and total cumulative return in cash sums $280,216. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,066/mo property income covering a $3,916/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94945, Novato, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,336 (100%) |
| Owner Occupied HU | 4,942 (67.4%) |
| Renter Occupied HU | 2,110 (28.8%) |
| Vacant Housing Units | 284 ( 3.9%) |
| Median Home Value | $1,225,048 |
| Average Home Value | $1,276,766 |
Housing Distribution
Address Breakdown
Residential
7,025
Single Family
5,932
Multi-Family
1,093
Businesses
732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landsea Homes
Mls Name: Landsea Holdings Corp.
Mls Provider:
Mls ID: #N/A