Residence Two Plan, River Ranch : EdgestoneRialtoCA92377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rialto at Residence Two Plan, River Ranch: Edgestone, Rialto, CA, 92377 priced at $684,360 pairs $4,619/mo rent with $385/mo cash flow after a $3,350/mo payment. Total monthly income equals $4,619/mo, and annual cash flow comes to $4,620/yr on $225,154 invested. Return on cash invested is 22.11% in year one, and rental yield stands at 8.1% on a $684,360 basis. Equity gained on principal adds $4,416/yr, and 5% annual appreciation accumulates to $189,076 by year five. Five-year ROI measures 114.64% and total cumulative return in cash reaches $258,109. For financing, Ziffy Mortgage’s DSCR program evaluates $4,619/mo property income against a $3,350/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92377, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,252 (100%) |
| Owner Occupied HU | 5,435 (86.9%) |
| Renter Occupied HU | 724 (11.6%) |
| Vacant Housing Units | 93 ( 1.5%) |
| Median Home Value | $588,299 |
| Average Home Value | $594,580 |
Housing Distribution
Address Breakdown
Residential
6,001
Single Family
5,856
Multi-Family
145
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A