Residence Three Plan, The Lake at Crowne Point IIRocklinCA95677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocklin at Residence Three Plan, The Lake at Crowne Point II, Rocklin, CA, 95677 priced at $1,137,000 converts $5,687/mo rent into after a $5,565/mo obligation. Total monthly income equals $5,687/mo. Return on cash invested prints 15.98% in year one, and rental yield reads 6% against a $1,137,000 entry. Equity gained on principal adds $7,337/yr, while 5% annual appreciation compiles into $314,132 by year five. Five-year ROI reaches 81.69% and total cumulative return in cash sums $300,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,687/mo property income covering a $5,565/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,885 (100%) |
| Owner Occupied HU | 7,676 (64.6%) |
| Renter Occupied HU | 3,614 (30.4%) |
| Vacant Housing Units | 595 ( 5.0%) |
| Median Home Value | $674,372 |
| Average Home Value | $721,423 |
Housing Distribution
Address Breakdown
Residential
11,244
Single Family
9,287
Multi-Family
1,957
Businesses
1,384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tim Lewis Communities
Mls Name: Tim Lewis Communities
Mls Provider:
Mls ID: #N/A