Residence One Plan, Mountains Edge : Hidden TerraceSun CityCA92585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City at Residence One Plan, Mountains Edge: Hidden Terrace, Sun City, CA, 92585 priced at $631,085 pairs $3,971/mo rent with $67/mo cash flow after a $3,089/mo payment. Total monthly income equals $3,971/mo, and annual cash flow comes to $802/yr on $207,627 invested. Return on cash invested is 20.45% in year one, and rental yield stands at 7.55% on a $631,085 basis. Equity gained on principal adds $4,072/yr, and 5% annual appreciation accumulates to $174,357 by year five. Five-year ROI measures 105.69% and total cumulative return in cash reaches $219,435. For financing, Ziffy Mortgage’s DSCR program evaluates $3,971/mo property income against a $3,089/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92585, Sun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,572 (100%) |
| Owner Occupied HU | 7,659 (80.0%) |
| Renter Occupied HU | 1,572 (16.4%) |
| Vacant Housing Units | 341 ( 3.6%) |
| Median Home Value | $567,723 |
| Average Home Value | $612,127 |
Housing Distribution
Address Breakdown
Residential
8,937
Single Family
8,937
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A