Residence One Plan, Highgrove Town Center : The GardensRiversideCA92507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverside at Residence One Plan, Highgrove Town Center: The Gardens, Riverside, CA, 92507 priced at $468,990 pairs $3,880/mo rent with $979/mo cash flow after a $2,295/mo payment. Total monthly income equals $3,880/mo, and annual cash flow comes to $11,751/yr on $155,470 invested. Return on cash invested is 27.47% in year one, and rental yield stands at 9.93% on a $468,990 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,573 by year five. Five-year ROI measures 143.38% and total cumulative return in cash reaches $222,916. For financing, Ziffy Mortgage’s DSCR program evaluates $3,880/mo property income against a $2,295/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92507, Riverside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,739 (100%) |
| Owner Occupied HU | 8,330 (35.1%) |
| Renter Occupied HU | 13,515 (56.9%) |
| Vacant Housing Units | 1,894 ( 8.0%) |
| Median Home Value | $607,258 |
| Average Home Value | $625,569 |
Housing Distribution
Address Breakdown
Residential
21,178
Single Family
13,513
Multi-Family
7,665
Businesses
2,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A