Residence Four Plan, RevivalWoodlandCA95776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland at Residence Four Plan, Revival, Woodland, CA, 95776 priced at $576,900 pairs $4,067/mo rent with $498/mo cash flow after a $2,824/mo payment. Total monthly income equals $4,067/mo, and annual cash flow comes to $5,974/yr on $189,800 invested. Return on cash invested is 23.21% in year one, and rental yield stands at 8.46% on a $576,900 basis. Equity gained on principal adds $3,723/yr, and 5% annual appreciation accumulates to $159,387 by year five. Five-year ROI measures 120.49% and total cumulative return in cash reaches $228,691. For financing, Ziffy Mortgage’s DSCR program evaluates $4,067/mo property income against a $2,824/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95776, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,695 (100%) |
| Owner Occupied HU | 6,483 (66.9%) |
| Renter Occupied HU | 2,798 (28.9%) |
| Vacant Housing Units | 414 ( 4.3%) |
| Median Home Value | $598,558 |
| Average Home Value | $631,494 |
Housing Distribution
Address Breakdown
Residential
9,130
Single Family
7,994
Multi-Family
1,136
Businesses
1,084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Tim Lewis Communities
Mls Name: Tim Lewis Communities
Mls Provider:
Mls ID: #N/A