Residence 56R Plan, JEM Private ResidencesMiamiFL33132








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Miami at Residence 56R Plan, JEM Private Residences, Miami, FL, 33132 priced at $1,309,000 pairs $2,748/mo rent with after a $6,407/mo payment. Total monthly income equals $2,748/mo. Return on cash invested is 3.57% in year one, and rental yield stands at 2.52% on a $1,309,000 basis. Equity gained on principal adds $8,447/yr, and 5% annual appreciation accumulates to $361,653 by year five. Five-year ROI measures 15.71% and total cumulative return in cash reaches $66,645. For financing, Ziffy Mortgage’s DSCR program evaluates $2,748/mo property income against a $6,407/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33132, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,387 (100%) |
| Owner Occupied HU | 4,222 (23.0%) |
| Renter Occupied HU | 9,501 (51.7%) |
| Vacant Housing Units | 4,664 (25.4%) |
| Median Home Value | $630,445 |
| Average Home Value | $721,612 |
Housing Distribution
Address Breakdown
Residential
14,444
Single Family
48
Multi-Family
14,396
Businesses
1,226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












