Residence 5 Plan, Dockside at Delta ShoresSacramentoCA95832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sacramento at Residence 5 Plan, Dockside at Delta Shores, Sacramento, CA, 95832 priced at $809,477 converts $4,932/mo rent into after a $3,962/mo obligation. Total monthly income equals $4,932/mo. Return on cash invested prints 19.72% in year one, and rental yield reads 7.31% against a $809,477 entry. Equity gained on principal adds $5,223/yr, while 5% annual appreciation compiles into $223,644 by year five. Five-year ROI reaches 101.8% and total cumulative return in cash sums $271,099. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,932/mo property income covering a $3,962/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95832, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 1,788 (60.7%) |
| Renter Occupied HU | 1,082 (36.7%) |
| Vacant Housing Units | 76 ( 2.6%) |
| Median Home Value | $461,179 |
| Average Home Value | $532,616 |
Housing Distribution
Address Breakdown
Residential
3,156
Single Family
3,116
Multi-Family
40
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A