Residence 4, Studio, 2204 Plan, Viceroy Brickell The Residences MiamiMiamiFL33137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at Residence 4, Studio, 2204 Plan, Viceroy Brickell The Residences Miami, Miami, FL, 33137 generates $2,639/mo in rent, after a $3,847/mo payment. Total monthly income is $2,639/mo. Return on cash invested sits at 8.1% in year one, and rental yield is 4.03% on a $785,900 entry. Equity gained on principal adds $5,071/yr, while 5% annual appreciation builds toward $217,130 over five years. Five-year ROI reaches 40.07% and total cumulative return in cash sums $103,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,639/mo property income rather than buyer’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$1 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33137, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,753 (100%) |
| Owner Occupied HU | 3,908 (19.8%) |
| Renter Occupied HU | 12,017 (60.8%) |
| Vacant Housing Units | 3,828 (19.4%) |
| Median Home Value | $698,126 |
| Average Home Value | $916,297 |
Housing Distribution
Address Breakdown
Residential
16,819
Single Family
2,312
Multi-Family
14,507
Businesses
1,609
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
