Residence 3447 Plan, Trento at The PromontoryEl Dorado HillsCA95762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Dorado Hills at Residence 3447 Plan, Trento at The Promontory, El Dorado Hills, CA, 95762 generates $7,915/mo in rent and, after a $4,939/mo payment, leaves $1,673/mo in cash flow. Total monthly income is $7,915/mo, and annual cash flow is $20,073/yr on $326,913 invested. Return on cash invested sits at 26.51% in year one, and rental yield is 9.41% on a $1,008,990 entry. Equity gained on principal adds $6,511/yr, while 5% annual appreciation builds toward $278,765 over five years. Five-year ROI reaches 138.14% and total cumulative return in cash sums $451,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,915/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,705 (100%) |
| Owner Occupied HU | 16,315 (82.8%) |
| Renter Occupied HU | 2,628 (13.3%) |
| Vacant Housing Units | 762 ( 3.9%) |
| Median Home Value | $897,383 |
| Average Home Value | $1,030,046 |
Housing Distribution
Address Breakdown
Residential
18,350
Single Family
16,916
Multi-Family
1,434
Businesses
1,201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A