Residence 3178 Plan, Northlake : CrestvueSacramentoCA95835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sacramento at Residence 3178 Plan, Northlake: Crestvue, Sacramento, CA, 95835 earns $1,116/mo cash flow from $6,263/mo rent with a $4,072/mo payment. Total monthly income totals $6,263/mo, and annual cash flow totals $13,397/yr on $273,706 capital. ROI tracks 24.95% on current figures, and rental yield reads 9.03% at a $831,934 purchase. Equity gained on principal adds $5,368/yr, and 5% annual appreciation supports $229,848 over five years. Five-year ROI reaches 129.87% and total cumulative return in cash sums $355,454. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,263/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95835, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,097 (100%) |
| Owner Occupied HU | 10,150 (63.1%) |
| Renter Occupied HU | 4,936 (30.7%) |
| Vacant Housing Units | 1,011 ( 6.3%) |
| Median Home Value | $623,987 |
| Average Home Value | $653,313 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
12,806
Multi-Family
3,417
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A