Residence 3003 Plan, The Enclave at Capistrano, La Quinta, CA, 92253 | $2,795/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

110 Corte Bella, Palm Desert, CA, 92260

Currently Rented+ 1 more

3 Bed
3 Bath
3642 sft

73535 Agave Ln, Palm Desert, CA, 92260

2 Bed
3 Bath
2163 sft

70051 Chappel Rd, Rancho Mirage, CA, 92270

3 Bed
2 Bath
1691 sft

81031 Aurora Ave, Indio, CA, 92201

Nearby investment properties with comparable prices

3 Bed
3 Bath
1872 sft

Montecito 3 Plan, Rio Del Sol, Cathedral City, CA, 92234

4 Bed
3 Bath
2204 sft

Redondo Plan, Northgate, Indio, CA, 92201

3 Bed
2 Bath
2400 sft

78542 Pompeii Ct, La Quinta, CA, 92253

4 Bed
3 Bath
2457 sft

137 Via Palermo, Cathedral City, CA, 92234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Quinta at Residence 3003 Plan, The Enclave at Capistrano, La Quinta, CA, 92253 with 5% annual appreciation on a $767,990 basis while $7,546/mo rent supports operations. Total monthly income totals $7,546/mo and a $3,759/mo payment preserves $2,795/mo for cash returns. Annual cash flow comes to $33,540/yr on $252,669 deployed, and return on cash invested reaches 33.33% in year one. Equity gained on principal adds $4,956/yr, and five-year appreciation sums $212,181 alongside rental yield of 11.79%. Five-year ROI measures 174.81% and total cumulative return in cash totals $441,686.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,546/mo property income versus a $3,759/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92253, La Quinta, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,388 (100%)
Owner Occupied HU	11,982 (49.1%)
Renter Occupied HU	4,101 (16.8%)
Vacant Housing Units	8,305 (34.1%)
Median Home Value	$718,724
Average Home Value	$832,590