Residence 3 Plan, Horizon PlaceWildomarCA92595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wildomar at Residence 3 Plan, Horizon Place, Wildomar, CA, 92595 priced at $511,990 pairs $3,791/mo rent with $624/mo cash flow after a $2,506/mo payment. Total monthly income equals $3,791/mo, and annual cash flow comes to $7,484/yr on $168,445 invested. Return on cash invested is 24.5% in year one, and rental yield stands at 8.89% on a $511,990 basis. Equity gained on principal adds $3,304/yr, and 5% annual appreciation accumulates to $141,453 by year five. Five-year ROI measures 127.44% and total cumulative return in cash reaches $214,672. For financing, Ziffy Mortgage’s DSCR program evaluates $3,791/mo property income against a $2,506/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92595, Wildomar, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,626 (100%) |
| Owner Occupied HU | 8,246 (70.9%) |
| Renter Occupied HU | 2,900 (24.9%) |
| Vacant Housing Units | 480 ( 4.1%) |
| Median Home Value | $615,743 |
| Average Home Value | $656,916 |
Housing Distribution
Address Breakdown
Residential
10,963
Single Family
9,969
Multi-Family
994
Businesses
534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A