Residence 3 Plan, Cabrilla at Ponte VistaSan PedroCA90732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Pedro at Residence 3 Plan, Cabrilla at Ponte Vista, San Pedro, CA, 90732 offers $6,139/mo rent that, after a $4,683/mo payment, leaves $220/mo cash flow. Total monthly income is $6,139/mo, and annual cash flow is $2,641/yr on $314,804 cash. Return on cash invested measures 20.9% in year one, and rental yield stands at 7.7% at a $956,852 entry. Equity gained on principal adds $6,174/yr while 5% annual appreciation compounds into $264,361 by year five. Five-year ROI records 108.12% and total cumulative return in cash reaches $340,373. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,139/mo property income versus a $4,683/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90732, San Pedro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,346 (100%) |
| Owner Occupied HU | 6,093 (65.2%) |
| Renter Occupied HU | 2,783 (29.8%) |
| Vacant Housing Units | 470 ( 5.0%) |
| Median Home Value | $900,711 |
| Average Home Value | $956,321 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
7,443
Multi-Family
1,592
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A