Residence 2516 Plan, Rock Rose, Jurupa Valley, CA, 92509 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Residence 2516 Plan, Rock Rose, Jurupa Valley, CA, 92509 | $81/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2820 sft

14244 Ballad Dr, Corona, CA, 92880

5 Bed
2 Bath
1896 sft

5541 Peacock Ln, Riverside, CA, 92505

4 Bed
3 Bath
1941 sft

1284 Mayfair Dr, Corona, CA, 92882

4 Bed
2 Bath
1202 sft

18966 E Appletree Ln, Orange, CA, 92869

Nearby investment properties with comparable prices

4 Bed
3 Bath
2100 sft

16004 Alamo Ct, Chino, CA, 91708

4 Bed
2 Bath
2051 sft

5533 Bushnell Ave, Riverside, CA, 92505

3 Bed
2 Bath
1530 sft

10436 Gramercy Pl, Riverside, CA, 92505

2 Bed
2 Bath
1191 sft

16051 Augusta Dr, Chino Hills, CA, 91709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jurupa Valley at Residence 2516 Plan, Rock Rose, Jurupa Valley, CA, 92509 with 5% annual appreciation on a $775,842 basis while $4,880/mo rent supports operations. Total monthly income totals $4,880/mo and a $3,797/mo payment preserves $81/mo for cash returns. Annual cash flow comes to $970/yr on $255,252 deployed, and return on cash invested reaches 20.44% in year one. Equity gained on principal adds $5,006/yr, and five-year appreciation sums $214,351 alongside rental yield of 7.55%. Five-year ROI measures 105.65% and total cumulative return in cash totals $269,683.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,880/mo property income versus a $3,797/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Residence 2516 at Rock Rose is a 5-bedroom plus loft, 3-bathroom two-story home covering 2,516 sq. ft and features an attached 2-car garage. The home is available in three elevation styles. As you enter the home, you are greeted with an open vaulted ceiling with an open concept living area. The great room, dining area, and kitchen create a spacious environment. In the kitchen, you'll find a large island, beautiful shaker-style cabinetry with granite countertops and stainless-steel appliances. You'll also find a bedroom with easy access to the secondary bathroom. Heading to the second story is where you'll find the primary bedroom with an attached bathroom with dual vanities and large walk-in closet. Also on the second floor, you'll find three additional bedrooms and bathroom, loft, and the laundry room is also placed conveniently between all of these rooms. Among the features and finishes, homeowners will appreciate the unparalleled peace of mind in owning America's Smart Home, Home is Connected. Whether home or away, stay close to the people and place you value most. Our Home is Connected package offers devices such as the Smart Switch, Honeywell Thermostat, SkyBell and more. All that can be conveniently controlled though one application so you can stay connected to your family and home around the clock.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92509, Riverside, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,825 (100%)
Owner Occupied HU	14,873 (68.1%)
Renter Occupied HU	6,378 (29.2%)
Vacant Housing Units	574 ( 2.6%)
Median Home Value	$591,653
Average Home Value	$586,415