Residence 2311 Plan, DolfinaIndioCA92201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indio at Residence 2311 Plan, Dolfina, Indio, CA, 92201 listed at $622,643 pairs $15,127/mo rent with a $3,048/mo payment to leave $11,275/mo cash flow. Total monthly income runs $15,127/mo, and annual cash flow reaches $135,297/yr on $204,850 cash to close. Return on cash invested measures 86.11% in year one, and rental yield registers 29.15% at a $622,643 basis. Equity gained on principal adds $4,018/yr, and annual property appreciation at 5% supports $172,025 by year five. Five-year ROI tracks 457.79% and total cumulative return in cash totals $937,781. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $15,127/mo property income relative to a $3,048/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92201, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,307 (100%) |
| Owner Occupied HU | 12,137 (48.0%) |
| Renter Occupied HU | 9,279 (36.7%) |
| Vacant Housing Units | 3,891 (15.4%) |
| Median Home Value | $480,178 |
| Average Home Value | $519,362 |
Housing Distribution
Address Breakdown
Residential
21,120
Single Family
18,242
Multi-Family
2,878
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Concierge - Dolfina • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A