Residence 2308 Plan, Southwind,Las Vegas,NV,89178

Investment Highlights

Rental property for sale in Las Vegas at Residence 2308 Plan, Southwind, Las Vegas, NV, 89178 offers $3,211/mo rent that, after a $2,574/mo payment, leaves $172/mo cash flow. Total monthly income is $3,211/mo, and annual cash flow is $2,069/yr on $173,051 cash. Return on cash invested measures 21.26% in year one, and rental yield stands at 7.33% at a $525,990 entry. Equity gained on principal adds $3,394/yr while 5% annual appreciation compounds into $145,321 by year five. Five-year ROI records 109.5% and total cumulative return in cash reaches $189,488. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,211/mo property income versus a $2,574/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.