Residence 2282 Plan, River's EdgeBullhead CityAZ86442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bullhead City at Residence 2282 Plan, River's Edge, Bullhead City, AZ, 86442 priced at $427,990 pairs $2,160/mo rent with after a $2,095/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 16.78% in year one, and rental yield stands at 6.06% on a $427,990 basis. Equity gained on principal adds $2,762/yr, and 5% annual appreciation accumulates to $118,246 by year five. Five-year ROI measures 85.69% and total cumulative return in cash reaches $121,580. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $2,095/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86442, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,828 (100%) |
| Owner Occupied HU | 10,968 (52.7%) |
| Renter Occupied HU | 5,404 (25.9%) |
| Vacant Housing Units | 4,456 (21.4%) |
| Median Home Value | $201,668 |
| Average Home Value | $262,461 |
Housing Distribution
Address Breakdown
Residential
16,981
Single Family
13,597
Multi-Family
3,384
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes
Mls Name: Legacy Homes
Mls ID: #N/A