Residence 2259 Plan, Eaglepointe, Las Vegas, NV, 89166 | $366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1400 sft

822 Crazyhorse Way, Las Vegas, NV, 89110

3 Bed
2 Bath
1640 sft

5168 Ganado Dr, Las Vegas, NV, 89103

4 Bed
3 Bath
2247 sft

4431 Golden Palomino Ln, North Las Vegas, NV, 89032

4 Bed
3 Bath
2756 sft

9017 Wolf Dancer Ave, Las Vegas, NV, 89143

Nearby investment properties with comparable prices

2 Bed
3 Bath
1740 sft

4719 N Transcendental St, North Las Vegas, NV, 89032

2 Bed
2 Bath
1856 sft

3111 Bel Air Dr UNIT 5F, Las Vegas, NV, 89109

4 Bed
2 Bath
1538 sft

4425 Sherrill Ave, Las Vegas, NV, 89110

3 Bed
2 Bath
1987 sft

3708 Fuselier Dr, North Las Vegas, NV, 89032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at Residence 2259 Plan, Eaglepointe, Las Vegas, NV, 89166 uses $168,445 cash to close to unlock $4,389/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $3,324/mo, and a $2,506/mo payment keeps the spread at $366/mo. Purchase price stands at $511,990, and rental yield measures 7.79% with $3,324/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $141,453 over five years. Five-year ROI reaches 117.04% and total cumulative return in cash records $197,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,324/mo property income covering a $2,506/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA