Residence 2000 Plan, Village SquareLos AlamosCA93440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Alamos at Residence 2000 Plan, Village Square, Los Alamos, CA, 93440 generates $6,340/mo in rent and, after a $4,606/mo payment, leaves $519/mo in cash flow. Total monthly income is $6,340/mo, and annual cash flow is $6,223/yr on $309,586 invested. Return on cash invested sits at 22.07% in year one, and rental yield is 8.09% on a $940,990 entry. Equity gained on principal adds $6,072/yr, while 5% annual appreciation builds toward $259,978 over five years. Five-year ROI reaches 114.39% and total cumulative return in cash sums $354,149. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,340/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93440, Los Alamos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 674 (100%) |
| Owner Occupied HU | 410 (60.8%) |
| Renter Occupied HU | 230 (34.1%) |
| Vacant Housing Units | 34 ( 5.0%) |
| Median Home Value | $816,092 |
| Average Home Value | $1,168,293 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Legacy Homes
Mls Name: Legacy Homes
Mls ID: #N/A