Residence 2 Plan, Provence at the HavensBonsallCA92003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonsall at Residence 2 Plan, Provence at the Havens, Bonsall, CA, 92003 listed at $1,253,470 pairs $4,439/mo rent with a $6,135/mo payment. Total monthly income runs $4,439/mo. Return on cash invested measures 9.3% in year one, and rental yield registers 4.25% at a $1,253,470 basis. Equity gained on principal adds $8,088/yr, and annual property appreciation at 5% supports $346,311 by year five. Five-year ROI tracks 46.33% and total cumulative return in cash totals $188,147. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,439/mo property income relative to a $6,135/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$430 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92003, Bonsall, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,190 (100%) |
| Owner Occupied HU | 1,588 (72.5%) |
| Renter Occupied HU | 424 (19.4%) |
| Vacant Housing Units | 178 ( 8.1%) |
| Median Home Value | $1,098,404 |
| Average Home Value | $1,218,994 |
Housing Distribution
Address Breakdown
Residential
1,978
Single Family
1,757
Multi-Family
221
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Corman Leigh
Mls Name: Corman Leigh
Mls ID: #N/A