Residence 2 (Duet) Plan, Hummingbird CottagesSonomaCA95476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sonoma at Residence 2 (Duet) Plan, Hummingbird Cottages, Sonoma, CA, 95476 priced at $969,990 converts $6,600/mo rent into $599/mo cash flow after a $4,748/mo obligation. Total monthly income equals $6,600/mo, and annual cash flow totals $7,189/yr on $319,127 invested. Return on cash invested prints 22.31% in year one, and rental yield reads 8.17% against a $969,990 entry. Equity gained on principal adds $6,259/yr, while 5% annual appreciation compiles into $267,990 by year five. Five-year ROI reaches 115.71% and total cumulative return in cash sums $369,254. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,600/mo property income covering a $4,748/mo payment, not borrower’s personal income.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95476, Sonoma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,507 (100%) |
| Owner Occupied HU | 9,082 (55.0%) |
| Renter Occupied HU | 5,536 (33.5%) |
| Vacant Housing Units | 1,889 (11.4%) |
| Median Home Value | $938,157 |
| Average Home Value | $1,126,483 |
Housing Distribution
Address Breakdown
Residential
15,506
Single Family
14,519
Multi-Family
987
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dayna Floyd • DeNova Homes
Mls Name: DeNova Homes
Mls ID: #N/A